ABCDEFGHIJKLMNOPQRST
1
ParameterNet Revenue for BusinessTax RevenueMarket LevelPrice
2
Producer's Selling Price$2.00$2.00Farmgate price pre-tax$2.00
3
Excise Tax on Producer25%$0.50
4
Price to Processor$2.50
5
Processor Markup100.00%$2.50
6
Processor Price pre-tax$5.00
7
Excise Tax on Processor25%$1.25
8
Price to Retailer$6.25
9
Retailer Markup100.00%$6.25
10
Retailer Price pre-tax$12.50
11
Excise Tax on retailer25.00%$3.13
12
Advertised Price$15.63
13
Sales Tax8.75%$1.37
14
Total$10.75$6.24Price to Consumer$16.99
15
Tax Burden36.74%
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100